|
Voice
of the Dolphin
Newsletter
May
22, 2004
19th
Anniversary Issue
Contents:
Part
I.
Aloha!
The Cetacea
Part
II.
Goals
& Projects
Part
III.
Articles
Part
IV.
Sirius Connection Highlights
*PlanetPuna*
|
| Pod Home Budget |
|
|
|
|
|
|
|
| Needed by May 23, 2004 |
|
|
|
| Total Immediate |
$3,055 |
|
|
|
|
|
|
| Itemized: |
|
|
|
| Rent by May 24, 2004 |
|
|
|
| Back Rent |
$400 |
|
|
| 700/mo x 3 mo |
$2,100 |
|
|
| Utilities x 3 mo |
$555 |
|
|
|
|
|
|
| Current Debts |
|
|
|
|
|
|
|
| Current Debt Total |
$3,122 |
|
|
|
|
|
|
| TOTAL TO BE FREE & CLEAR |
$6,177 |
|
|
|
|
|
|
| Current Debt Itemized: |
|
|
|
| Current Phone |
$114 |
|
|
| Newland Card |
$350 |
|
|
| Hyson Card |
|
|
|
| Total (One payment) |
$2,658 |
|
|
| or |
|
|
|
| First payment (Mar 30) |
$113 |
|
|
| plus 5 monthly payments
of |
$544 |
|
|
|
|
|
|
| Basic Life Support |
Cost/Month |
|
|
|
|
|
|
|
|
|
|
| Basic Support Total |
$2,609 |
|
|
|
|
|
|
| Basic Support Itemized: |
|
|
|
| Rent |
$700 |
|
|
| Phone (3 local lines) |
$114 |
|
|
| Dish |
$45 |
|
|
| Electric |
$100 |
|
|
| Propane |
$30 |
|
|
| Water |
$30 |
|
|
| Food |
$600 |
|
|
| Miscellaneous/mo |
$600 |
|
|
| Transportation: |
$390 |
|
|
|
|
|
|
|
|
|
|
| Transportation: |
|
|
|
| Total Transportation cost - two Cars |
$390 |
|
|
|
|
|
|
| Itemized: |
|
|
|
|
|
|
|
| Newland - Car |
|
|
|
| Cost |
$25 |
|
|
| iInsurance |
$200 |
|
|
| Gas 2000 miles/mo@$2/gal. |
$20 |
|
|
| Service |
|
|
|
| Subtotal Paradise Car |
$245 |
|
|
|
|
|
|
| Michael - Car |
|
|
|
| Cost |
$25 |
|
|
| Insurance |
$100 |
|
|
| Gas |
$20 |
|
|
| Service |
|
|
|
| Michael Car Subtotal |
$145 |
|
|
|
|
|
|
|
|
|
|
| Projected Costs |
|
|
|
|
|
|
|
| Month 1 |
|
|
|
| Rent, Debt, Support, Transport |
$7,901 |
(Free of Debt) |
|
|
|
|
|
| Month 2 |
|
|
|
| WiFi, Cars, Transport, Support |
$9,059 |
(WiFi, cars, computers) |
|
|
|
|
|
|
|
|
|
| Month 3 |
|
|
|
| Support + Dental |
$4,609 |
(Support + 1 Dental) |
|
|
|
|
|
| Month 4 |
|
|
|
| Support + Dental |
$4,609 |
(Support + 1 Dental) |
|
|
|
|
|
| Month 5 |
|
|
|
| Support + Dental |
$4,609 |
(Support + 1 Dental) |
|
|
|
|
|
| Month 6 |
|
|
|
| Basic Support |
$7,609 |
(Support + Hydrophone) |
|
|
|
|
|
| Six Month Total |
|
|
|
| Free of debt, healthy, basic upgrades |
$38,396 |
|
|
| |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| NEAR FUTURE UPGRADES |
|
|
|
|
|
|
|
| Communications |
$1,150 |
|
|
|
|
|
|
| Coconut Wireless WiFi /mo |
$50 |
|
|
|
|
|
|
| Installation |
$1,000 |
|
|
| website
- email upgrade |
$30 |
|
|
| Registration |
$70 |
|
|
|
|
|
|
| Transportation: |
$2,000 |
|
|
|
|
|
|
| Newland
Car Purchase |
$1,000 |
|
|
| Hyson Car
Purchase |
$1,000 |
|
|
|
|
|
|
| Computers: |
$3,300 |
|
|
|
|
|
|
| Two laptops @ $1200 |
$2,400 |
|
|
| Software |
$300 |
|
|
| Memory upgrade |
$400 |
|
|
| Repairs |
$200 |
|
|
|
|
|
|
| Hydrophone Bouy |
$5,000 |
|
|
|
|
|
|
| Medical |
|
|
|
|
|
|
|
| Dental $2000x3 |
$6,000 |
|
|
|
|
|
|
|